Financial Information
|5 Year Financial Records
|
|
|
|
|
|
UK GAAP - not restated under IFRS
|
||
|
|
2007
|
2006
|
2005
|
2004
|
2003
|
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
| INCOME STATEMENT |
|
|
|
|
||
| Revenue |
669.6
 |
646.3
|
595.2
|
551.0
|
523.1
|
|
|
|
|
|
|
|
||
| Group operating profit |
126.9
|
129.0
|
121.4
|
125.0
|
54.8
|
|
| Share of operating profits of joint ventures and associates |
44.6
|
25.2
|
3.5
|
1.7
|
7.0
|
|
| Net financing costs |
(14.1)
|
(24.0)
|
(29.1)
|
(35.7)
|
(43.1)
|
|
| Income tax expense |
2.1
|
(22.1)
|
(26.0)
|
(31.4)
|
(1.9)
|
|
| Profit for period |
159.5
|
108.1
|
69.8
|
59.6
|
16.8
|
|
|
|
|
|
|
|
||
| CASHFLOW |
|
|
|
|
||
| Cash generated from operations |
160.2
|
144.5
|
116.1
|
122.8
|
93.1
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
2007
|
2006
|
2005
|
2004
|
2003
|
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
| BALANCE SHEET |
|
|
|
|
||
| Property, plant, equipment and leasehold payment |
1,799.0
|
1,774.5
|
2,024.2
|
1,898.7
|
2,011.4
|
|
| Investments Properties |
58.2
|
49.6
|
48.0
|
43.7
|
90.3
|
|
| Investments and loans in joint ventures and associates |
253.0
|
142.0
|
55.3
|
45.3
|
78.3
|
|
| Other financial assets |
4.8
|
4.5
|
2.2
|
2.8
|
2.8
|
|
| Non-current assets |
2,115.0
|
1,970.6
|
2,129.7
|
1,990.5
|
2,182.8
|
|
| Current assets excluding cash |
142.9
|
138.2
|
113.0
|
105.6
|
79.4
|
|
| Borrowings net of cash |
(262.1)
|
(260.4)
|
(480.4)
|
(483.0)
|
(685.3)
|
|
| Deferred tax liabilities |
(205.8)
|
(224.6)
|
(239.9)
|
(208.1)
|
(196.9)
|
|
| Provisions and other liabilities |
(236.3)
|
(231.7)
|
(144.6)
|
(144.0)
|
(125.3)
|
|
| NET ASSETS |
1,553.7
|
1,392.1
|
1,377.8
|
1,261.0
|
1,254.7
|
|
| Share capital and share premium |
937.7
|
936.3
|
934.1
|
932.0
|
930.6
|
|
| Reserves |
485.8
|
332.8
|
316.2
|
214.2
|
206.9
|
|
| Total equity attribute to equity holders |
1,423.5
|
1,269.1
|
1,250.3
|
1,146.2
|
1,137.5
|
|
| Minority interest |
130.2
|
123.0
|
127.5
|
114.8
|
117.2
|
|
| TOTAL EQUITY |
1,553.7
|
1,392.1
|
1,377.8
|
1,261.0
|
1,254.7
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
| KEY OPERATING STATISTICS |
|
|
|
UK GAAP - not restated under IFRS
|
||
|
|
2007
|
2006
|
2005
|
2004
|
2003
|
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
| Gearing (%) |
18
|
21
|
38
|
42
|
53
|
|
| Earnings per share (p) |
50.7
|
34.5
|
21.3
|
17.9
|
3.9
|
|
| Dividends per share (p) |
12.50
|
12.50
|
7.70
|
4.13
|
6.25
|
|
| Gross operating profit margin (%) |
38.3
|
36.0
|
34.4
|
33.6
|
32.1
|
|
|
|
|
|
|
|
||
| Occupancy (%) |
74.1
|
74.4
|
73.0
|
71.8
|
65.1
|
|
| Average room rate (£) |
71.74
|
67.92
|
64.01
|
60.59
|
61.6
|
|
| RevPAR (£) |
53.16
|
50.53
|
46.73
|
43.50
|
40.10
|
|
It is not possible to show comparative results for a full 5 years because IFRSs accounting policies only came into existence from 1 January 2004, the effective date of transition to IFRSs. Details of previously reported figures are given in note 33 to the 2005 consolidated financial statements.
